Compare Listings

Cribline Luxury Pick, Remodeled 5 Bdr Rowhouse, Swann St.

Cribline Luxury Pick, Remodeled 5 Bdr Rowhouse, Swann St.

Check out the Cribline’s Luxury House Pick of the week, a charming remodeled rowhouse located at 1530 Swann St. NW, just steps from Washington’s hot 14th Street and Logan Circle corridor.

Originally built in 1885, this five (5) bedroom, three-and-a-half (3.5) bathroom rowhouse, remodeled by NY designer, features over two thousand (2,000) square feet of livable space, spa-inspired bathrooms, high end fixtures, exposed brick surfaces, secure rear parking for two (2) cars, a breathtaking three (3) level roof deck designed by a Brazilian architect, custom built-ins, several amenities for entertaining including gas fireplace, wet bar, gourmet kitchen with top-of-the-line appliances, and much more.

The rowhouse also boasts sweeping views of the Masonic temple and has a separate one (1) bedroom, one (1) bathroom lower level basement apartment that provides the potential for additional revenue streams, either through long-term leases or Airbnb. 

It’s just on the market for $2,195,000. See how much this will cost per month in the Cribline math analysis below:
DC9921206_1_0 DC9921206_2_0 DC9921206_3_0 DC9921206_4_0 DC9921206_6_0 DC9921206_7_0 DC9921206_9_0 DC9921206_11_0 DC9921206_13_0 DC9921206_15_0 DC9921206_17_0 DC9921206_19_0 DC9921206_21_0 DC9921206_22_0 DC9921206_24_0 DC9921206_26_0 DC9921206_29_0

Cribline Math Analysis:

With 20 percent down on $2,195,000 of $439,000, the mortgage amount would be $1,756,000. At an estimated 4 percent interest rate fixed for 30 years the gross payment would be about $10,300 per month. If you were to rent out the basement apartment to a tenant for $1,300 per month, that would reduce the gross payment to $9,000 per month. After tax deductions, the net payment would be about $6,300 per month. 

Happy rowhouse hunting in Logan!

-The Cribline Team

Related posts

1880’s Mansion in Logan, $3.5M, Rental Potential

Check out the Cribline's Luxury House Pick of the Week, an eight (8) bedroom, six and a half...

Continue reading

Luxury Pick, Cleveland Park, Winthrop Faulkner Design

Check out the Cribline Luxury House Pick of the Week, located at 3703 Porter St NW in...

Continue reading

Stunning Fully Renovated Ledroit/Bloomingdale Victorian

Check out this stunning fully renovated Ledroit/Bloomingdale Victorian and also our Cribline...

Continue reading

Join The Discussion