Compare Listings

Cribline DC House Pick of the Week – Own Remodeled Row Home in LeDroit Park for about $1,900 Per Month

Cribline DC House Pick of the Week – Own Remodeled Row Home in LeDroit Park for about $1,900 Per Month

Check out this large 4 story remodeled Victorian row house in LeDroit Park located at 2323 1ST St NW.

With apprx 4000 sq/ft of living space on 4 levels, this home features great finishes.  The main floor features an open layout, center staircase, gourmet kitchen, back deck, and high ceilings.

On the other levels, there are 2 Master suites, and 4 additional bedrooms, a roofdeck w/ Capitol view, wet bar, secure parking and and an in-law suite with income potential.

It’s just on the market for $1,479,000.  See how much this would cost in the Cribline Math analysis below.

Exterior (Front) -
Exterior (Front) –
Living Room -
Living Room –
Dining Room -
Dining Room –
Kitchen -
Kitchen –
Exterior (Rear) -
Exterior (Rear) –
Exterior (Rear) -
Exterior (Rear) –
Bedroom (Master) -
Bedroom (Master) –
Bath (Master) -
Bath (Master) –
Exterior (Rear) -
Exterior (Rear) –
Exterior (Rear) -
Exterior (Rear) –
Bedroom (Master) -
Bedroom (Master) –
Bath -
Bath –
Interior (General) -
Interior (General) –
Interior (General) -
Interior (General) –

Cribline Math:

With 20 percent down on $1,479,000 of about $295,000, the mortgage would be about $1,183,000. At an estimated 3.75 percent interest rate fixed for 30 years, the gross payment would be about $6,711 per month. If the in-law suite was rented on Airbnb, that could reduce the gross mortgage payment by about $4,000 a month. After tax deductions, the net payment would be about $1,900 per month.

Happy house hunting!

Related posts

Georgian Mansion in Spokane May Have Washington DC Twin

Rounding out the Cribline Team's Summer Travel Series in the Pacific Northwest, check out this...

Continue reading

Truxton Circle Studio, Most Affordable House Pick

Check out the Cribline Most Affordable House Pick of the Week, a Truxton Circle Studio...

Continue reading

Price Improvement – 1707 Allison St NW

Check out the Cribline Price Improvement of the Week, located at 1707 Allison St NW in...

Continue reading

Join The Discussion