Compare Listings

Cribline DC House Pick of the Week – Own Remodeled Row Home in LeDroit Park for about $1,900 Per Month

Cribline DC House Pick of the Week – Own Remodeled Row Home in LeDroit Park for about $1,900 Per Month

Check out this large 4 story remodeled Victorian row house in LeDroit Park located at 2323 1ST St NW.

With apprx 4000 sq/ft of living space on 4 levels, this home features great finishes.  The main floor features an open layout, center staircase, gourmet kitchen, back deck, and high ceilings.

On the other levels, there are 2 Master suites, and 4 additional bedrooms, a roofdeck w/ Capitol view, wet bar, secure parking and and an in-law suite with income potential.

It’s just on the market for $1,479,000.  See how much this would cost in the Cribline Math analysis below.

Exterior (Front) -
Exterior (Front) –
Living Room -
Living Room –
Dining Room -
Dining Room –
Kitchen -
Kitchen –
Exterior (Rear) -
Exterior (Rear) –
Exterior (Rear) -
Exterior (Rear) –
Bedroom (Master) -
Bedroom (Master) –
Bath (Master) -
Bath (Master) –
Exterior (Rear) -
Exterior (Rear) –
Exterior (Rear) -
Exterior (Rear) –
Bedroom (Master) -
Bedroom (Master) –
Bath -
Bath –
Interior (General) -
Interior (General) –
Interior (General) -
Interior (General) –

Cribline Math:

With 20 percent down on $1,479,000 of about $295,000, the mortgage would be about $1,183,000. At an estimated 3.75 percent interest rate fixed for 30 years, the gross payment would be about $6,711 per month. If the in-law suite was rented on Airbnb, that could reduce the gross mortgage payment by about $4,000 a month. After tax deductions, the net payment would be about $1,900 per month.

Happy house hunting!

Related posts

Great Investment in Petworth, 245 Ingraham St NW

Check out the Cribline Investment House Pick of the Week, located at 245 Ingraham St NW in...

Continue reading

Tax Day Most Affordable House Pick

Happy tax day! In honor of this special occasion, check out our Cribline Most Affordable House Pick...

Continue reading

5700 16th St NW, House Pick of the Week

Check out this updated home with charming historic details and tons of natural light...

Continue reading

Join The Discussion