Cribline DC House Pick of the Week - Live for Free in this Million Dollar Remodeled Row Home in Shaw - The Cribline

Cribline DC House Pick of the Week – Live for Free in this Million Dollar Remodeled Row Home in Shaw

Check out this beautiful remodeled rowhome in Shaw located at 31 Q St NW. It’s urban living at its finest.

This three level rowhome features an open concept with high ceilings, maple hardwood floors, built in speakers on the two upper levels, high end appliances in the kitchen, high end bathrooms, 2 washer and dryer sets, a deck and parking.

Upstairs 3bd/2.5ba/ downstairs 1bd/1ba legal apartment potential. Close to the nightlife and Shaw or NoMA metros.

It’s just on the market for $1,100,000. See how much this would cost in the Cribline Math analysis below.

DC9009704_1_0 DC9009704_2_0 DC9009704_3_0 DC9009704_4_0 DC9009704_5_0 DC9009704_8_0 DC9009704_9_0 DC9009704_10_0 DC9009704_11_0 DC9009704_13_0 DC9009704_15_0 DC9009704_17_0 DC9009704_18_0 DC9009704_19_0 DC9009704_20_0 DC9009704_22_0 DC9009704_23_0 DC9009704_24_0

Cribline Math analysis: 

With 20 percent down on $1,100,000 of $220,000, the mortgage would be $880,000.  At an estimated 3.75 percent interest rate fixed for 30 years, the gross payment would be about $4,990 per month.  After tax deductions, the net payment would be about $3,500 per month.  If the basement was rented out on Airbnb for 25 days a month at $140 a night, the owner would be living for free.

Happy house hunting!

, , , , , , , , , , , ,

No comments yet.

Leave a Reply

Leave your opinion here. Please be nice. Your Email address will be kept private.